Financial statement - Individual results

Statement of financial position

	As at 31 December 2024  current period	As at 31 December 2023 comparative period
Non-current assets
Property, plant and equipment	2 053 961	1 920 245
Intangible assets	2 222	2 293
Right-of-use assets	109 697	114 058
Investment property	12 058	12 611
Financial receivables	3 535	3 818
Other non-current assets	23 185	35 164
Shares, interests and other capital instruments	179 130	179 130
Carbon-dioxide emission rights acquired for redemption	18 059	3 084
Total non-current assets	2 401 847	2 270 403
Current assets
Inventories	102 311	202 912
Carbon-dioxide emission rights acquired for redemption	108 546	112 672
Income tax receivables	41 656	11 164
Trade receivables and other financial receivables	361 040	455 470
Other current assets	101 350	93 095
Cash and cash equivalents	25 745	33 376
Total current assets	740 648	908 689
Total assets	3 142 495	3 179 092
Equity
Share capital	252 503	252 503
Share premium	251 258	251 258
Other reserve capital	960 659	781 850
Retained earnings	159 090	345 634
Total equity	1 623 510	1 631 245
Liabilities
Non-current liabilities
Long-term borrowings and lease liabilities	390 324	418 331
Derivatives	111	69
Deferred tax liability	57 747	62 794
Deferred income and government grants	48 889	47 126
Other financial liabilities	13	14
Employee benefit liabilities	27	431
Long-term provisions	21 987	24 910
Current liabilities	519 098	553 675
Short-term borrowings and lease liabilities	40 885	8 662
Derivatives	292	318
Deferred income and government grants	2 997	3 647
Trade payables and other financial liabilities	795 929	777 924
Other non-financial liabilities	33 699	47 685
Employee benefit liabilities	19 625	17 321
Short-term provisions	106 460	138 615
Total liabilities	999 887	994 172
Total liabilities	1 518 985	1 547 847
Total equity and liabilities	3 142 495	3 179 092